Michael B. Lehner, CPA/ABV, CFE, ASA
business valuations expected cash flow
Relying on management’s estimates of expected cash flow
March 3, 2018
Discounted cash flow vs. capitalization of earnings business value
Discounted cash flow vs. capitalization of earnings
April 1, 2018

Deal price doesn’t always represent fair value

price paid transaction “fair value”?

Download Printable PDF

 Many states have enacted laws that grant dissenting minority shareholders the right to receive “fair value” for their shares. Appraisal rights provisions protect investors — who may not be “willing” sellers — from being shortchanged in minority shareholder squeeze-outs, going-private transactions and leveraged buyouts, especially when a deal involves related parties.

A fundamental question in appraisal rights litigation is: Does the price paid in the transaction represent “fair value”? A recent Delaware Court of Chancery case — Dunmire v. Farmers & Merchants Bancorp of Western Pennsylvania — provides guidance on the use of merger price and other valuation methods in shareholder buyouts.


In 2014, Farmers & Merchants Bancorp of Western Pennsylvania (F&M) merged into NexTier. Prior to the merger, both parties were community banks located in Pennsylvania that were controlled by members of the same family. The stock-for-stock merger took place at a 2.17 exchange ratio that implicitly valued F&M at $83 per share and NexTier at $180 per share. The transaction price wasn’t the result of a “robust sale process.” In fact, no other bids for F&M were solicited.

Minority shareholders in F&M filed an appraisal rights claim, contending that their interests were worth $137.97 per share, approximately 66% above the deal price. F&M’s expert estimated that the fair value was $76.45 per share, almost 8% below the deal price.

Court opinion

Under Delaware law, fair value is “the going concern value of the enterprise as of the merger date exclusive of any element of value — such as the value of achieving expected synergies — from the accomplishment of the merger.” The court generally has significant discretion to use the valuation methods it deems appropriate in appraisal rights cases.

Here, the judge rejected the deal price and valuation estimates based on stock prices of comparable transactions involving community banks. Instead, it relied exclusively on the discounted net income method to value the shares at $91.90 each.

The court’s valuation was based on four inputs:

  1. F&M’s projected annual net income (roughly $5.1 million for the 12-month period ending September 30, 2015),
  2. An 11.07% discount rate derived from the capital asset pricing model,
  3. A 3% long-term annual growth rate, and
  4. An adjustment for excess capital of approximately $4.4 million.

In many recent cases, the Delaware Chancery Court has relied on deal price as the best evidence of fair value. But, in Dunmire, the parties on both sides of the deal were commonly controlled, and the deal price did not result from “a competitive and fair auction, which followed a more-than-adequate sales process and involved broad dissemination of confidential information to a large number of prospective buyers.”

The lesson

Deal price is an important indicator of fair value only if it’s the result of a reliable negotiation process that involves multiple, informed third-party bidders. In Dunmire, the court turned to other methods due to the lack of 1) a competitive bidding process and 2) independence between the parties.

Valuation experts can help shareholders analyze internal and external financial data during merger negotiations to achieve a fair price. Moreover, at trial, they can provide alternative analyses under the cost, market and income approaches that a judge may use during deliberations to evaluate the fairness of the deal price.

Michael Lehner

This publication is distributed with the understanding that the author, publisher and distributor are not rendering legal, accounting or other professional advice or opinions on specific facts or matters, and, accordingly, assume no liability whatsoever in connection with its use. In addition, any discounts are used for illustrative purposes and do not purport to be specific recommendations.